Dana Holding Corporation Reports Third-Quarter 2008 Results
PRNewswire-FirstCall
TOLEDO, Ohio
(NYSE:DAN)
Nov 6, 2008
TOLEDO, Ohio, Nov. 6 /PRNewswire-FirstCall/ -- Dana Holding Corporation (NYSE: DAN) today announced its third-quarter 2008 results.
(Logo: http://www.newscom.com/cgi-bin/prnh/19990903/DANA ) Third-quarter developments included:
-- Sales of $1,929 million, a 9-percent decrease compared with 2007, primarily because of lower vehicle production in North America;
-- Net loss of $271 million, including $123 million of non-cash goodwill and other impairment charges. This compares with a third-quarter 2007 net loss of $69 million;
-- Earnings before interest, taxes, depreciation, amortization, and restructuring (EBITDA) of $15 million, compared with $126 million in 2007; and
-- Strong cash balance of $1.0 billion and total liquidity of $1.3 billion at September 30, 2008. Net debt was $380 million.
Additional Actions Planned
"The economic and market challenges we've faced all year were particularly difficult in the third quarter," said Executive Chairman John Devine. "The combination of lower industry volumes and peaking steel prices hit us sharply this quarter.
"Dana is planning up to 10 additional plant closures in 2009 and 2010, and we will reduce our workforce this year by 5,000 versus the previously announced 3,000. We regret having to take such actions, but they are necessary to size the company to lower industry volumes."
Three-Month Results
Third-quarter EBITDA of $15 million was $111 million below 2007 results for the same period. Lower production and higher steel costs of $140 million more than account for this reduction. Results also included higher pricing, cost savings, and unfavorable currency changes.
At September 30, 2008, cash balances remained strong at $1.0 billion, with available global liquidity of $1.3 billion. Despite lower sales and EBITDA, free cash flow of a negative $151 million for the third quarter was about the same as that during the same period in 2007.
Dana's liquidity has been strengthened by a $180 million draw-down in October under its existing $650 million secured revolving credit facility.
Nine-Month Results
Sales for the nine months ended September 30, 2008, were $6,574 million, which compares to $6,564 million for the same period in 2007. Year to date, the company reported net income of $274 million compared with a net loss of $294 million for the same period in 2007. The nine-month 2008 results include a net gain of $754 million recognized in connection with the company's emergence from bankruptcy and application of fresh start accounting in January.
Year-to-date EBITDA of $290 million compares to $373 million for the same period in 2007, as the earnings reduction related to lower North American vehicle production and higher steel costs more than offset cost reduction actions and pricing improvements.
Outlook
Based on current production estimates, Dana expects full-year 2008 sales of approximately $8,200 million and EBITDA of approximately $300 million.
"The second half of this year has been extremely challenging with sharply lower North American vehicle production, volatile steel prices, and turmoil in the financial markets," said Jim Yost, executive vice president and chief financial officer. "With respect to our credit facility, Dana is in compliance with financial covenants through September 30, 2008; however, we will not be able to comply with these requirements, as presently structured, at December 31, 2008. We expect to complete an amendment to the facility with our lenders in the next few weeks."
In 2009 Dana expects to improve EBITDA by at least $150 million, primarily through pricing actions and cost reductions, and is targeting break-even or better free cash flow.
Devine added, "I am pleased with the progress our people have made in rebuilding Dana, despite the difficult environment. We have much to do, but our team is focused on the changes needed to reposition Dana for improved profitability and growth."
Dana to Host Third-Quarter Conference Call at 10 a.m. Today
Dana will discuss its third-quarter results in a conference call at 10 a.m. EST today. Participants may listen to the audio portion of the conference call either through audio streaming online or by telephone. Slide viewing is only available online via a link provided on the Dana Investor Web site. To dial into the conference call, domestic locations should call 1-888- 311-4590 (Conference I.D. # 68867352). International locations should call 1- 706-758-0054 (Conference I.D. # 68867352). Please ask for the Dana Holding Corporation Financial Webcast and Conference Call. Phone registration will be available beginning at 9:30 a.m. An audio recording of the call will be available after 5 p.m. To access this recording, please dial 1-800-642-1687 (U.S. or Canada) or 1-706-645-9291 (international) and enter the conference I.D. number 68867352. A webcast replay will also be available after 5 p.m. today, and may be accessed via the Dana Investor Web site.
Non-GAAP Measures
In connection with Dana's emergence from bankruptcy on January 31, 2008 and the application of fresh start accounting in accordance with the provisions of the American Institute of Certified Public Accountants' Statement of Position 90-7, the post-emergence results of the successor company for the eight months ended September 30, 2008 and the pre-emergence results of the predecessor company for the one month ended January 31, 2008 are presented separately as successor and predecessor results in the financial statements presented in accordance with generally accepted accounting principles (GAAP). This presentation is required by GAAP as the successor company is considered to be a new entity, and the results of the new entity reflect the application of fresh start accounting. For the readers' convenience and interest in this earnings release, we have combined the separate successor and predecessor periods to derive combined results for the nine months ended September 30, 2008. The financial information accompanying this release provides the separate successor and predecessor GAAP results for the applicable periods, along with the combined results described above for the first nine months of 2008.
This release refers to EBITDA, which we've defined to be earnings before interest, taxes, depreciation, amortization and restructuring. EBITDA is a non-GAAP financial measure, and the measure currently being used by Dana as the primary measure of its reportable operating segment performance. EBITDA was selected as the primary measure for operating segment performance as well as a relevant measure of Dana's overall performance given the enhanced comparability and usefulness after application of fresh start accounting. The most significant impact to Dana's ongoing results of operations as a result of applying fresh start accounting is higher depreciation and amortization. By using EBITDA, which is a performance measure that excludes depreciation and amortization, the comparability of results is enhanced. Management also believes that EBITDA is an important measure since the financial covenants of our primary debt agreements are EBITDA-based, and our management incentive performance programs are based, in part, on EBITDA. Because it is a non-GAAP measure, EBITDA should not be considered a substitute for net income or other reported results prepared in accordance with GAAP. The financial information accompanying this release provides a reconciliation of EBITDA for the periods presented to the reported income (loss) from continuing operations before income taxes, which is a GAAP measure.
Forward-Looking Statements
Certain statements and projections contained in this news release are, by their nature, forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on our current expectations, estimates and projections about our industry and business, management's beliefs, and certain assumptions made by us, all of which are subject to change. Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," similar expressions, and variations or negatives of these words. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement.
Dana's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss important risk factors that could affect our business, results of operations and financial condition. The forward-looking statements in this news release speak only as of this date. Dana does not undertake any obligation to revise or update publicly any forward-looking statement for any reason.
About Dana Holding Corporation
Dana is a world leader in the supply of axles; driveshafts; and structural, sealing, and thermal-management products; as well as genuine service parts. The company's customer base includes virtually every major vehicle manufacturer in the global automotive, commercial vehicle, and off- highway markets, which collectively produce more than 70 million vehicles annually. Based in Toledo, Ohio, the company's operations employ approximately 32,000 people in 26 countries and reported 2007 sales of $8.7 billion. For more information, please visit: http://www.dana.com/.
DANA HOLDING CORPORATION Consolidated Statement of Operations (Unaudited) For the Three Months Ended September 30, 2008 and 2007 Three Months Ended September 30, Dana Prior Dana 2008 2007 Net sales $1,929 $2,130 Costs and expenses Cost of sales 1,896 2,017 Selling, general and administrative expenses 87 79 Amortization of intangibles 18 Realignment charges, net 16 6 Impairment of goodwill 105 Impairment of assets 3 Other income, net 2 30 Income (loss) from continuing operations before interest, reorganization items and income taxes (194) 58 Interest expense (contractual interest of $54 for the three months ended September 30, 2007) 37 27 Reorganization items, net 1 98 Loss from continuing operations before income taxes (232) (67) Income tax benefit (expense) (24) 3 Minority interests (1) (4) Equity in earnings of affiliates (13) 4 Loss from continuing operations (270) (64) Loss from discontinued operations (1) (5) Net loss (271) (69) Preferred stock dividend requirements 8 Net loss available to common stockholders $(279) $(69) Net loss from continuing operations: Basic $(2.78) $(0.42) Diluted $(2.78) $(0.42) Net loss from discontinued operations Basic $(0.01) $(0.04) Diluted $(0.01) $(0.04) Net loss available to common stockholders Basic $(2.79) $(0.46) Diluted $(2.79) $(0.46) Average common shares outstanding: Basic 100 150 Diluted 100 150 DANA HOLDING CORPORATION Consolidated Statement of Operations (Unaudited) For the Nine Months Ended September 30, 2008 and 2007 Prior Dana Prior Combined Dana Eight Dana Nine Nine Months One Month Months Months Ended Ended Ended Ended September January September September 30, 31, 30, 30, 2008 2008 2008 (1) 2007 Net sales $5,823 $751 $6,574 $6,564 Costs and expenses Cost of sales 5,579 702 6,281 6,201 Selling, general and administrative expenses 236 34 270 263 Amortization of intangibles 49 49 Realignment charges, net 61 12 73 159 Impairment of goodwill 180 180 Impairment of assets 10 10 Other income, net 54 8 62 108 Income (loss) from continuing operations before interest, reorganization items and income taxes (238) 11 (227) 49 Interest expense (contractual interest of $17 for the one month ended January 31, 2008 and $159 for the nine months ended September 30, 2007) 99 8 107 78 Reorganization items, net 22 98 120 173 Fresh start accounting adjustments 1,009 1,009 Income (loss) from continuing operations before income taxes (359) 914 555 (202) Income tax expense (56) (199) (255) (15) Minority interests (6) (2) (8) (10) Equity in earnings of affiliates (10) 2 (8) 22 Income (loss) from continuing operations (431) 715 284 (205) Loss from discontinued operations (4) (6) (10) (89) Net income (loss) (435) 709 274 (294) Preferred stock dividend requirements 21 21 Net income (loss) available to common stockholders $(456) $709 $253 $(294) Net income (loss) from continuing operations: Basic $(4.52) $4.77 $(1.36) Diluted $(4.52) $4.75 $(1.36) Net loss from discontinued operations Basic $(0.04) $(0.04) $(0.60) Diluted $(0.04) $(0.04) $(0.60) Net income (loss) available to common stockholders: Basic $(4.56) $4.73 $(1.96) Diluted $(4.56) $4.71 $(1.96) Average common shares outstanding: Basic 100 150 150 Diluted 100 150 150 (1) See "Non-GAAP Measures" in body of press release for comments regarding the presentation of combined information for the nine months ended September 30, 2008 DANA HOLDING CORPORATION Consolidated Balance Sheet (Unaudited) At September 30, 2008 and December 31, 2007 Dana Prior Dana September 30, December 31, Assets 2008 2007 Current assets Cash and cash equivalents $1,007 $1,271 Restricted cash 93 Accounts receivable Trade, less allowance for doubtful accounts of $23 in 2008 and $22 in 2007 1,205 1,197 Other 219 295 Inventories Raw materials 413 331 Work in process and finished goods 587 481 Assets of discontinued operations 24 Other current assets 95 100 Total current assets 3,526 3,792 Goodwill 117 349 Intangibles 599 1 Investments and other assets 255 348 Investments in affiliates 143 172 Property, plant and equipment, net 1,915 1,763 Total assets $6,555 $6,425 Liabilities and stockholders' equity (deficit) Current liabilities Notes payable, including current portion of long- term debt $67 $283 Debtor-in-possession financing 900 Accounts payable 1,047 1,072 Accrued payroll and employee benefits 211 258 Liabilities of discontinued operations 9 Taxes on income 124 12 Other accrued liabilities 353 418 Total current liabilities 1,802 2,952 Liabilities subject to compromise 3,511 Deferred employee benefits and other non-current liabilities 851 630 Long-term debt 1,320 19 Minority interest in consolidated subsidiaries 110 95 Commitments and contingencies Total liabilities 4,083 7,207 Preferred stock, 50,000,000 shares authorized Series A, $0.01 par value, 2,500,000 issued and outstanding 242 Series B, $0.01 par value, 5,400,000 issued and outstanding 529 Common stock, $.01 par value, 450,000,000 authorized, 100,036,390 issued and outstanding 1 Prior Dana common stock, $1.00 par value, 350,000,000 authorized, 150,245,250 issued and outstanding 150 Additional paid-in capital 2,318 202 Accumulated deficit (456) (468) Accumulated other comprehensive loss (162) (666) Total stockholders' equity (deficit) 2,472 (782) Total liabilities and stockholders' equity $6,555 $6,425 DANA HOLDING CORPORATION Consolidated Statement of Cash Flows (Unaudited) For the Three Months Ended September 30, 2008 and 2007 Three Months Ended Dana Prior Dana September 30, September 30, 2008 2007 Cash flows - operating activities Net loss $(271) $(69) Depreciation 75 70 Amortization of intangibles 22 Amortization of deferred financing charges and original issue discount 6 Impairment of goodwill and other assets 123 3 Minority interest 1 (6) Reorganization: Payment of claims (1) (3) Reorganization items net of cash payments (1) 52 Loss on sale of businesses and assets 8 Change in working capital (44) (119) Other, net 10 (28) Net cash flows used in operating activities (1) (82) (89) Cash flows - investing activities Purchases of property, plant and equipment (1) (72) (54) Proceeds from sale of businesses and assets 90 Change in restricted cash 91 Other 4 36 Net cash flows provided by (used in) investing activities (68) 163 Cash flows - financing activities Net change in short-term debt 14 47 Payment of DCC Medium Term Notes (129) Deferred financing fees (1) Repayment of Exit Facility debt (4) Preferred dividends paid (7) Other 7 2 Net cash flows provided by (used in) financing activities 9 (80) Net increase (decrease) in cash and cash equivalents (141) (6) Cash and cash equivalents - beginning of period 1,191 1,001 Effect of exchange rate changes on cash balances (43) 33 Net change in cash of discontinued operations 7 Cash and cash equivalents - end of period $1,007 $1,035 (1) Free cash flow of ($151) in 2008 and $(143) in 2007 is the sum of net cash provided by (used in) operating activities (excluding claims payments) reduced by the purchases of property, plant and equipment. DANA HOLDING CORPORATION Consolidated Statement of Cash Flows (Unaudited) For the Nine Months Ended September 30, 2008 and 2007 Nine Months Ended September 30, 2008 Prior Dana Prior Combined Dana Eight Dana Nine Nine Months One Month Months Months Ended Ended Ended Ended September January September September 30, 31, 30, 30, 2008 2008 2008 (1) 2007 Cash flows - operating activities Net income (loss) $(435) $709 $274 $(294) Depreciation 195 23 218 209 Amortization of intangibles 60 60 Amortization of inventory valuation 15 15 Amortization of deferred financing charges and original issue discount 17 17 Impairment of goodwill and other assets 205 205 3 Non-cash portion of U.K. pension charge 60 Minority interest 6 2 8 Deferred income taxes (38) 191 153 (60) Reorganization: Gain on settlement of liabilities subject to compromise (27) (27) Payment of claims (2) (100) (100) Reorganization items net of cash payments (24) 79 55 59 Fresh start adjustments (1,009) (1,009) Payments to VEBAs (2) (733) (55) (788) (27) Loss on sale of businesses and assets 1 7 8 Change in working capital (111) (61) (172) (183) Other, net 9 19 28 (8) Net cash flows used in operating activities (2) (933) (122) (1,055) (241) Cash flows - investing activities Purchases of property, plant and equipment (2) (148) (16) (164) (148) Proceeds from sale of businesses and assets 5 5 511 Change in restricted cash 93 93 3 Other (5) (5) 61 Net cash flows provided by (used in) investing activities (148) 77 (71) 427 Cash flows - financing activities Proceeds from (repayment of) debtor-in-possession facility (900) (900) 200 Net change in short-term debt (74) (18) (92) 19 Payment of DCC Medium Term Notes (136) (136) (129) Proceeds from Exit Facility debt 80 1,350 1,430 Original issue discount fees (114) (114) Deferred financing fees (2) (40) (42) Repayment of Exit Facility debt (11) (11) Issuance of Series A and Series B preferred stock 771 771 Preferred dividends paid (18) (18) Other (5) (1) (6) Net cash flows provided by (used in) financing activities (30) 912 882 90 Net increase (decrease) in cash and cash equivalents (1,111) 867 (244) 276 Cash and cash equivalents - beginning of period 2,147 1,271 1,271 704 Effect of exchange rate changes on cash balances (29) 5 (24) 61 Net change in cash of discontinued operations 4 4 (6) Cash and cash equivalents - end of period $1,007 $2,147 $1,007 $1,035 (1) See "Non-GAAP Measures" in body of press release for comments regarding the presentation of combined information for the nine months ended September 30, 2008 (2) Free cash flow of ($331) in 2008 and $(362) in 2007 is the sum of net cash provided by (used in) operating activities (excluding claims payments) reduced by the purchases of property, plant and equipment. DANA HOLDING CORPORATION Reconciliation of EBITDA to Income (Loss) from Continuing Operations Before Income Taxes Three Months Ended September 30, Dana Prior Dana 2008 2007 ASG Light Axle $13 $29 Driveshaft 30 26 Sealing 16 14 Thermal (1) 4 Structures 6 22 Eliminations and other (2) Total ASG 62 95 HVSG Commercial Vehicle 1 17 Off-Highway 22 36 Eliminations and other (3) Total HVSG 23 50 Segment EBITDA 85 145 Shared services and administrative (39) (33) Other expense, net (21) (5) Foreign exchange not in segments (10) 19 EBITDA 15 126 Depreciation (74) (69) Amortization (22) Realignment (16) (6) DCC EBIT (5) Goodwill impairment (105) Impairment of assets (3) Reorganization items, net (1) (98) Interest expense (37) (27) Interest income 11 12 Loss from continuing operations before income taxes $(232) $(67) DANA HOLDING CORPORATION Reconciliation of EBITDA to Income (Loss) from Continuing Operations Before Income Taxes Nine Months Ended September 30, 2008 Prior Prior Dana Dana Combined Dana Eight One Nine Nine Months Month Months Months Ended Ended Ended Ended September January September September 30, 31, 30, 30, 2008 2008 2008 (1) 2007 ASG Light Axle $65 $8 $73 $76 Driveshaft 101 12 113 76 Sealing 57 7 64 54 Thermal 7 3 10 18 Structures 52 5 57 80 Eliminations and other (7) (3) (10) (16) Total ASG 275 32 307 288 HVSG Commercial Vehicle 24 4 28 47 Off-Highway 104 15 119 123 Eliminations and other (4) (4) (7) Total HVSG 124 19 143 163 Segment EBITDA 399 51 450 451 Shared services and administrative (105) (13) (118) (118) Other expense, net (43) (43) (1) Foreign exchange not in segments (3) 4 1 41 EBITDA 248 42 290 373 Depreciation (194) (23) (217) (208) Amortization (75) (75) Realignment (61) (12) (73) (159) DCC EBIT (2) (2) 14 Goodwill impairment (180) (180) Impairment of assets (10) (10) Reorganization items, net (22) (98) (120) (173) Interest expense (99) (8) (107) (78) Interest income 36 4 40 29 Fresh start accounting adjustments 1,009 1,009 Income (loss) from continuing operations before income taxes $(359) $914 $555 $(202) (1) See "Non-GAAP Measures" in body of press release for comments regarding the presentation of combined information for the nine months ended September 30, 2008 DANA HOLDING CORPORATION Reconciliation of EBITDA to Income (Loss) from Continuing Operations Before Income Taxes and Free Cash Flow to Cash From (Used By) Operations Combined Projected Nine Months Full Year Ended Ended September 30, December 31, 2008 2008 EBITDA $290 $300 Depreciation (217) (291) Amortization (75) (97) Realignment (73) (100) DCC EBIT (2) (2) Goodwill impairment (180) (180) Impairment of assets (10) (10) Reorganization items, net (120) (122) Interest expense (107) (151) Interest income 40 52 Fresh start accounting adjustments 1,009 1,009 Income from continuing operations before income taxes $555 $408 Net cash flows used in operating activities $(1,056) $ (938 - 988) Purchases of property, plant and equipment (164) (250) Bankruptcy emergence payments 888 888 Free cash flow $(332) $ (300 - 350)Photo: http://www.newscom.com/cgi-bin/prnh/19990903/DANA
AP Archive: http://photoarchive.ap.org/
PRN Photo Desk, photodesk@prnewswire.com
SOURCE: Dana Holding Corporation
CONTACT: Investors, Karen Crawford, +1-419-535-4635, or Media, Chuck
Hartlage, +1-419-535-4728
Web site: http://www.dana.com/
Company News On-Call: http://www.prnewswire.com/comp/226839.html