Dana Holding Corporation Reports First-Quarter Results and Raises Full-Year Guidance

- Strong momentum continues with adjusted EBITDA of $181 million and revenues of $1.8 billion

- Income of $23 million, excluding $53 million of charges related to restructuring debt

- Expanding operations in emerging markets and new product introductions support growth targets

- Roger Wood joins Dana as CEO

- New agreements reached with UAW and USW

Apr 27, 2011

MAUMEE, Ohio, April 27, 2011 /PRNewswire/ -- Dana Holding Corporation (NYSE: DAN) today reported its first-quarter 2011 financial results, including adjusted EDITDA of $181 million.  The company had a net loss of $30 million in the quarter, which included $53 million of one-time charges associated with the refinancing and restructuring of debt in January.  Excluding these charges, Dana posted first-quarter net income of $23 million.  

(Logo:  http://photos.prnewswire.com/prnh/19990903/DANA )

Strong sales of $1.8 billion – up nearly 20 percent over the first quarter of 2010 – and continued operating improvements enabled the company to achieve an adjusted EBITDA margin of 10.1 percent.  Diluted adjusted earnings per share in the quarter were $0.34, compared to $0.06 in the prior-year period.

"Dana had another strong quarter as we took decisive steps to expand our global footprint and product offerings," said Dana Executive Chairman John Devine.  "We have significantly improved the building blocks for continued growth by reaching an early agreement with our labor unions, restructuring our balance sheet, and strategically investing in key markets."

Free cash flow use of $35 million in the quarter was driven by increased working capital requirements associated with the higher level of sales.  Global liquidity continues to exceed $1.1 billion.  The company's strong balance sheet, cash position, and financial flexibility are supporting its aggressive, long-term growth plans in emerging markets and the development of new drivetrain, sealing, and thermal technologies.

Recovering Markets

The light and commercial vehicle markets continue to improve.  Light vehicle production was up 5 percent globally and 14 percent in North America compared to the same period last year.  Commercial vehicle production in the quarter was up 41 percent in North America.

The off-highway market also reflects growth year-over-year.  Strength in mining and construction equipment continues, and agriculture equipment production has benefited from strong commodity prices and increasing farm income.

Growing Presence in Emerging Markets

Dana recently announced it has signed a definitive agreement with Axles India, Ltd. (AIL), to acquire select assets of AIL's commercial truck axle business.  This $13 million transaction is consistent with the company's growth objectives for Asia, and is expected to generate approximately $50 million in annual revenue in India's commercial vehicle market, which is growing at a compound annual rate of 8 percent.  Key customers of this business are Ashok Leyland and Mahindra & Mahindra.  

In January, Dana agreed to increase ownership of its joint venture, Dongfeng Dana Axle Co., Ltd. (DDAC), to 50 percent, pending government approval, in the rapidly growing Chinese market.  In February, Dana completed a strategic agreement with SIFCO S.A., adding front steer axles to its product portfolio in South America, bringing its total annual sales in the region to more than $1 billion.

New Labor Agreements Reached Early

As previously announced, Dana reached new three-year international labor agreements with the United Auto Workers (UAW) and United Steel Workers (USW), effective June 1, 2011.  The agreements were ratified in late March by members of both unions at 20 facilities in the United States and support the company's continued drive for leaner, more competitive operations.  

Reaching new agreements nearly 10 weeks before the current contracts expire has also enabled the company and its employees to remain focused on the needs of customers.

Product Technology and Quality

Other product-related highlights from the first quarter that support Dana's growth objectives include:

  • The company's global production facilities achieved world-class performance in the area of product quality delivered to customers, with an aggregate single-digit PPM (defective parts per million) score – a company best;  
  • Dana introduced two new products to the commercial vehicle market: the Spicer® Pro-40™ family of tandem drive axles for heavy-duty trucks, which offers fuel efficiency improvements through significant weight reduction and improved power density, and the Spicer LMSi™ hub system, which improves driveline reliability and maintenance intervals;
  • Dana and Bosch Rexroth AG introduced a new hydro-mechanical variable powersplit transmission (HVT) system to the off-highway industry, which has demonstrated fuel savings of more than 20 percent on front-end loaders when compared with the same vehicle outfitted with a conventional torque converter transmission; and
  • Dana's operation in South Africa was honored by Toyota Motor Corporation with a supplier achievement award for improving the manufacture of Spicer axles for the Toyota Hilux pickup truck.

New CEO Named

Roger J. Wood joined Dana earlier this month as president and chief executive officer; he has also been elected to the company's board of directors.  He had been an executive vice president and group president at BorgWarner Inc., where he worked for 26 years in a wide range of responsibilities and leadership roles in manufacturing, strategy, and operations.  

"Dana's global footprint, quality momentum, and growing cadence of product innovations all provide a great foundation on which to keep winning new business – and delivering more value to our customers and shareholders," Wood said.  

Increased Sales and Earnings Guidance for 2011

Dana updated its assumptions and earnings guidance for 2011:

  • 2011 revenues are now forecast to increase more than 20 percent over 2010 versus the previous forecast of more than 17 percent growth;
  • Adjusted EBITDA is now projected to be $755 million to $775 million versus the previous guidance of $740 million to $760 million; adjusted EBITDA as a percent of sales is still forecast to be more than 10 percent;
  • Diluted adjusted earnings per share are expected to total $1.55 to $1.65 per share compared to earlier guidance of $1.50 to $1.60 per diluted adjusted share; and
  • Free cash flow for the year is projected at more than $175 million versus the previous guidance of greater than $150 million.

Dana to Host First-Quarter Conference Call at 11 a.m. Today

Dana will discuss its first-quarter results in a conference call at 11 a.m. EDT today.  Participants may listen to the audio portion of the conference call either through audio streaming online or by telephone.  Slide viewing is available online via a link provided on the Dana Investor Web site.  To participate in the Dana Holding Corporation Financial Webcast and Conference Call from the U.S., dial 1-888-311-4590 (Conference I.D. # 59289629); outside the U.S. dial 1-706-758-0054 (Conference I.D. # 59289629).  Phone registration will be available beginning at 10 a.m. EDT.  An audio recording of the call will be available after 5 p.m.  To access this recording, dial 1-800-642-1687 (U.S. or Canada) or 1-706-645-9291 (international) and enter Conference I.D. # 59289629.  A webcast replay will also be available after 5 p.m. today, and may be accessed via the Dana Investor Web site.

Non-GAAP Measures

Adjusted EBITDA is a non-GAAP financial measure that we have defined as earnings before interest, taxes, depreciation, amortization, non-cash equity grant expense, restructuring expense, and other nonrecurring items (e.g. gain/loss on debt extinguishment or divestitures, impairment, etc.).  The most significant impact on Dana's ongoing results of operations as a result of applying fresh start accounting following our emergence from bankruptcy was higher depreciation and amortization.  By using adjusted EBITDA, a performance measure that excludes depreciation and amortization, the comparability of results is enhanced.  Management also believes that adjusted EBITDA is an important measure since the financial covenants in our debt agreements are based, in part, on adjusted EBITDA.  Adjusted EBITDA should not be considered a substitute for income (loss) before income taxes, net income (loss), or other results reported in accordance with GAAP.  Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.

Free cash flow is a non-GAAP financial measure that we have defined as cash provided by (used in) operating activities, excluding any bankruptcy claim-related payments, less purchases of property, plant, and equipment.  We believe this measure is useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations.  Free cash flow is neither intended to represent nor be an alternative to the measure of net cash provided by (used in) operating activities reported under GAAP.  Free cash flow may not be comparable to similarly titled measures reported by other companies.

Diluted adjusted EPS is a non-GAAP financial measure, which we have defined as adjusted net income divided by adjusted diluted shares.  We define adjusted net income as net income (loss) attributable to the parent company, excluding restructuring expense, amortization expense and nonrecurring items (as used in adjusted EBITDA), net of any associated income tax effects.  We define adjusted diluted shares as diluted shares as determined in accordance with GAAP based on adjusted net income.  This measure is considered useful for purposes of providing investors, analysts, and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to EPS reported by other companies.  Diluted adjusted EPS is neither intended to represent nor be an alternative measure to diluted EPS reported under GAAP.

The financial information accompanying this release provides reconciliations of adjusted EBITDA, free cash flow, and diluted adjusted EPS to the most directly comparable financial measures calculated and presented in accordance with GAAP.

Forward-Looking Statements

Certain statements and projections contained in this news release are, by their nature, forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are based on our current expectations, estimates and projections about our industry and business, management's beliefs, and certain assumptions made by us, all of which are subject to change.  Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," similar expressions, and variations or negatives of these words.  These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement.  

Dana's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss important risk factors that could affect our business, results of operations and financial condition.  The forward-looking statements in this news release speak only as of this date. Dana does not undertake any obligation to revise or update publicly any forward-looking statement for any reason.

About Dana Holding Corporation

Dana is a world leader in the supply of driveline products (axles, driveshafts, and transmissions), power technologies (sealing and thermal-management products), and genuine service parts for light- and heavy-duty vehicle manufacturers. The company's customer base includes nearly every major vehicle manufacturer in the global automotive, commercial vehicle, and off-highway markets. Based in Maumee, Ohio, the company employs approximately 22,500 people in 26 countries and reported 2010 sales of $6.1 billion.  For more information, please visit www.dana.com.

DANA HOLDING CORPORATION

Consolidated Statement of Operations (Unaudited)

For the Three Months Ended March 31, 2011 and 2010












Three Months Ended

(In millions except per share amounts)



March 31,





2011


2010

Net sales




$      1,800


$      1,508

Costs and expenses






    Cost of sales



1,585


1,368

    Selling, general and administrative expenses



99


102

    Amortization of intangibles



17


15

    Restructuring charges, net



30


19

    Other expense, net



48


13

Income (loss) before interest and income taxes



21


(9)

Interest expense



19


26

Income (loss) before income taxes



2


(35)

Income tax benefit (expense)



(31)


3

Equity in earnings of affiliates



4


2

Net loss




(25)


(30)

    Less: Noncontrolling interests net income



5


1

Net loss attributable to the parent company



(30)


(31)

Preferred stock dividend requirements



8


8

Net loss available to common stockholders



$         (38)


$         (39)








Net loss per share available to parent






    company common stockholders:






   Basic




$      (0.26)


$      (0.28)

   Diluted




$      (0.26)


$      (0.28)

Weighted-average common shares outstanding






   Basic




145


140

   Diluted




145


140




DANA HOLDING CORPORATION

Consolidated Balance Sheet (Unaudited)

As of March 31, 2011 and December 31, 2010







(In millions except share and per share amounts)







March 31,


December 31,

Assets

2011


2010

Current assets




Cash and cash equivalents

$               837


$            1,134

Accounts receivable





Trade, less allowance for doubtful accounts





of $11 in 2011 and 2010

1,074


816


Other

169


184

Inventories

764


708

Other current assets

113


91



Total current assets

2,957


2,933

Goodwill

110


104

Intangibles

468


352

Investments and other assets

259


238

Investments in affiliates

127


121

Property, plant and equipment, net

1,377


1,351



Total assets

$            5,298


$            5,099







Liabilities and equity




Current liabilities




Notes payable, including current portion of long-term debt

$                 49


$               167

Accounts payable

985


779

Accrued payroll and employee benefits

140


144

Accrued restructuring costs

41


28

Taxes on income

50


38

Other accrued liabilities

252


251



Total current liabilities

1,517


1,407

Long-term debt

834


780

Pension and postretirement obligations

751


740

Other noncurrent liabilities

384


388



Total liabilities

3,486


3,315

Commitments and contingencies




Parent company stockholders' equity





Preferred stock, 50,000,000 shares authorized






Series A, $0.01 par value, 2,500,000 shares outstanding

242


242



Series B, $0.01 par value, 5,221,199 and 5,311,298






       shares outstanding

511


520


Common stock, $.01 par value, 450,000,000 shares authorized,






 146,182,124 and 144,126,032 outstanding

1


1


Additional paid-in capital

2,630


2,613


Accumulated deficit

(1,229)


(1,191)


Treasury stock, at cost (458,053 and 379,631 shares)

(6)


(4)


Accumulated other comprehensive loss

(439)


(496)



Total parent company stockholders' equity

1,710


1,685

Noncontrolling equity

102


99



Total equity

1,812


1,784



Total liabilities and equity

$            5,298


$            5,099




DANA HOLDING CORPORATION

Consolidated Statement of Cash Flows (Unaudited)

For the Three Months Ended March 31,  2011 and 2010


























Three Months Ended

(In millions)



March 31,





2011


2010

Cash flows − operating activities






Net loss



$          (25)


$          (30)

Depreciation



55


62

Amortization of intangibles



21


19

Amortization of deferred financing charges and original issue discount



3


8

Loss on sale of business





5

Loss on extinguishment of debt



53


4

Deferred income taxes



5


(11)

Pension expense in excess of contributions



4


5

Change in working capital



(120)


(21)

Other, net



2


4

Net cash flows provided by (used in) operating activities (1)



(2)


45








Cash flows − investing activities






Purchases of property, plant and equipment (1)



(33)


(11)

Acquisition of business



(150)



Proceeds from sale of businesses



15


113

Other



(9)


1

Net cash flows provided by (used in) investing activities



(177)


103








Cash flows − financing activities






Net change in short-term debt



13


9

Proceeds from long-term debt



753


1

Repayment of long-term debt



(870)


(78)

Deferred financing payments



(25)



Dividends paid to noncontrolling interests



(2)


(1)

Other



5


(1)

Net cash flows used in financing activities



(126)


(70)








Net increase (decrease) in cash and cash equivalents



(305)


78

Cash and cash equivalents − beginning of period



1,134


947

Effect of exchange rate changes on cash balances



8


1

Cash and cash equivalents − end of period



$          837


$       1,026















(1) Free cash flow of ($35) in 2011 and $34 in 2010 is the sum of net cash provided by

(used in) operating activities reduced by the purchases of property, plant and equipment.



DANA HOLDING CORPORATION

Segment Sales & Segment EBITDA (Unaudited)

For the Three Months Ended March 31, 2011 and 2010













(In millions)



Three Months Ended




March 31,

SALES



2011


2010

Light Vehicle Driveline



$            673


$            548

Power Technologies



267


228

Commercial Vehicle



475


331

Off-Highway



373


257

Structures



11


144

Other



1



Total Sales



$         1,800


$         1,508







Segment EBITDA






Light Vehicle Driveline



$              66


$              42

Power Technologies



40


27

Commercial Vehicle



43


24

Off-Highway



41


21

Structures





11

Total Segment EBITDA



190


125

  Corporate expense and other items, net



(9)


(17)

Adjusted EBITDA



$            181


$            108



DANA HOLDING CORPORATION

Reconciliation of Segment and Adjusted EBITDA to

Income (Loss) Before Income Taxes (Unaudited)

For the Three Months Ended March 31, 2011 and 2010



















(In millions)



Three Months Ended




March 31,




2011


2010

Segment EBITDA



$            190


$            125

  Corporate expense and other items, net



(9)


(17)

Adjusted EBITDA



181


108

Depreciation



(55)


(62)

    Amortization of intangibles



(21)


(19)

Restructuring



(30)


(19)

   Loss on extinguishment of debt



(53)


(4)

Other expenses



(4)



Loss on sale of assets, net



(1)


(5)

Stock compensation expense



(2)


(2)

   Foreign exchange on intercompany loans,  






        Venezuelan currency devaluation and






        market value adjustments on forwards



(1)


(12)

Interest expense



(19)


(26)

Interest income



7


6

Income (loss) before income taxes



$                2


$             (35)



DANA HOLDING CORPORATION

Diluted Adjusted EPS

For the Three Months Ended March 31, 2011 and 2010








(In millions except per share amounts)









Three Months Ended





March 31,





2011


2010







Net loss attributable to parent company

$          (30)


$          (31)

Restructuring charges (1)


18


18

Amortization of intangibles (1)


29


18

Non-recurring items (1)



56


8

Adjusted net income



$           73


$           13















Diluted shares - as reported


145


140

Potentially dilutive shares



4


6

Conversion of preferred stock


65


66

Adjusted diluted shares



214


212















Diluted adjusted EPS



$        0.34


$        0.06








(1) Amounts are net of associated tax effect.



SOURCE Dana Holding Corporation